Date: 30-09-09                        FINANCIAL RATIO COMPARISON
                                         Sector: COAL MINING
                                       Ranked by: ROE Quarter
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q2/Q1 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 PTBA   4.501| 59  46  35| 6,8| 0,5| 45| 74  67|56 12|10|  8  4| 7|  6  3| 8|  6  3| 55 117|124| -6 -24|-27| 0,08|14.100| 32.488|
| 2 ITMG$    675| 39  31  23| 3,2| 0,4| 32| 56  45|32 10| 7|  5  2| 5|  4  2| 6|  5  2| 30 122|128| -5 -12|-44| 0,06|24.250|  2.283|
| 3 BUMI$  1.534| 46  32  16| 2,9| 2,1|  9| 28  28|28 10|10|  5  2| 5|  2  1| 8|  6  4|  2  19|-16|  3 -21|  2|-0,63| 3.225|  5.214|
| 4 ADRO  12.896| 42  38  17| 2,8| 1,2| 12| 29  27|27 10|10|  8  6| 4|  3  2| 6|  5  5| 64 193|***| -2   1| -3| 0,01| 1.430| 45.739|
| 5 INDY     815| 13  -4  44| 2,4| 0,7|  8| 31  14|-7-35|17| 16  4|**|***359|**|***519|-37-126|-25|-30 ***|***|-0,70| 2.450| 12.757|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth