Date: 17-09-09 FINANCIAL RATIO COMPARISON Sector: ALL STOCK Ranked by: PER www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 1 INDY 815| 13 -4 44| 2,5| 0,7| 8| 31 14|-7-36|18| 16 4|**|***359|**|***519|-37-126|-25|-30 ***|***|-0,73| 2.550| 13.278| | 2 CTRP 157| 66 32 21| 0,6| 0,1| 1| 8 2|-4-14|31| 45 3|21| 30 11|24| 33 14| 0 -9|-67| 7 14|***|-0,47| 355| 2.183| | 3 JPFA 6.318| 17 7 3| 0,9| 3,3| 7| 22 34|48 2| 2| 2 2| 1| 0 0| 5| 5 4| 24 40| 25| 5 -16|135| 0,11| 830| 1.236| | 4 CPIN 6.722| 17 12 9| 2,3| 1,8| 22| 39 64|99 2| 3| 1 2| 2| 1 1| 4| 3 3| 10 120|201| 15 32|239| 0,02| 1.370| 4.499| | 5 TRUB 1.564| 12 4 5| 1,4| 3,0| 2|-37 9|52 2|14| 14 -1|19| 19 4|61| 61 35| 27 -63|-59|-21 -62|***|-0,25| 168| 2.612| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 6 ADMF 1.840| 44 44 31| 2,1| 0,7| 33| 52 57|57 3| 3| 3 2| 2| 2 1| 3| 3 2| 19 35| 38| 2 -3| -1| 0,10| 4.300| 4.300| | 7 TBLA 1.431| 15 8 7| 1,4| 1,7| 7| 10 21|34 4| 6| 5 8| 5| 5 2|12| 12 7|-42 -63|-54| -7 -56|246|-0,12| 345| 1.414| | 8 KIJA 192| 49 24 18| 1,1| 0,9| 2|-15 4|23 5|27| 20-15|19| 15 54|36| 31 74|-15 -17| 14| 47 74|***| 1,89| 139| 1.915| | 9 AUTO 2.505| 20 7 12| 1,4| 0,6| 14| 19 24|28 5| 5| 3 4|10| 6 6|14| 10 11| -7 -40|-17| 6 31| 37|-0,33| 4.850| 3.740| |10 MNCN 1.857| 19 19 13| 0,8| 0,7| 6| 6 11|16 5| 7| 7 6| 5| 5 3|10| 10 10| 9 0| 16| 11 54|179| 0,47| 285| 3.933| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |11 MYOR 2.401| 22 11 6| 1,4| 1,2| 10| 21 23|26 5| 6| 3 2| 3| 2 1| 6| 5 4| 29 82| 78| 0 18| 29| 0,08| 2.700| 2.069| |12 ADHI 3.018| 3 1 1| 1,3| 7,5| 1| 5 13|22 5| 9| 9 16| 6| 6 -7|45| 45-73| 56 -15|307| 22 ***|370| 0,03| 460| 828| |13 SMCB 2.357| 36 21 11| 3,5| 1,5| 7|-12 19|50 7|18| 15-13|10| 8 4|14| 12 8| 14 53|-17| 10 -0|***|-1,01| 1.320| 10.115| |14 ASGR 672| 26 7 3| 1,1| 1,1| 6| 13 14|16 7| 8| 7 7| 4| 3 3| 8| 7 8| 80 -1|-28|-11 7| 21|-0,28| 305| 411| |15 PJAA 296| 40 17 13| 0,9| 0,4| 6| 5 9|13 7|10| 10 16| 8| 8 10|12| 12 16|-14 -27|-25| 25 93|148|-0,41| 540| 864| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |16 BMTR 2.444| 16 16 7| 0,6| 0,9| 2| 2 5| 7 7|11| 11 15| 5| 5 3|13| 13 13| -5 5| 13| 7 35|231| 0,86| 305| 4.196| |17 ISAT 8.919| 21 21 11| 1,7| 2,1| 3| 2 11|20 8|14| 13 53| 7| 7 6|17| 16 14| 0 -8| -4| -1 -18|642|-3,21| 5.500| 29.886| |18 INDF 18.218| 26 12 4| 2,8| 3,5| 3| 5 18|31 8|15| 10 18| 5| 3 1|12| 10 8| -3 -11| -1| 4 -2|524|**,**| 2.825| 24.804| |19 HMSP 18.663| 29 20 13| 5,7| 1,1| 29| 57 63|59 9| 9| 8 8| 6| 5 5| 7| 6 6| 11 22| 28| 4 -10|-13| 0,32|10.400| 45.583| |20 ADRO 12.896| 42 38 17| 2,7| 1,2| 12| 29 27|27 10| 9| 8 6| 4| 3 2| 6| 5 5| 64 193|***| -2 1| -3| 0,01| 1.390| 44.460| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |21 ITMG$ 675| 39 31 23| 3,3| 0,4| 32| 56 45|32 10| 7| 5 2| 5| 4 2| 6| 5 2| 30 122|128| -5 -12|-44| 0,06|24.600| 2.316| |22 WIKA 2.971| 8 6 3| 1,4| 2,9| 3| 12 13|13 10|10| 10 6| 5| 5 4|16| 16 17| 8 77| 51| 28 38| 3| 0,21| 355| 2.012| |23 GGRM 15.065| 21 15 9| 1,7| 0,5| 11| 19 17|16 10| 9| 8 3| 6| 5 2| 7| 7 4| 0 53| 60| -3 -3|-16| 0,16|14.700| 28.284| |24 SMGR 6.767| 44 28 22| 4,5| 0,4| 25| 31 36|40 11|12| 9 8| 9| 7 6|10| 8 7| 18 25| 33| 9 21| 22| 0,37| 6.400| 37.526| |25 PGAS 9.005| 59 43 35| 9,9| 2,1| 22| 69 70|87 11|14| 11 10|11| 9 6|13| 12 8| 54 70|135| 1 -3| 61| 0,10| 3.725| 89.250| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |26 UNTR 13.884| 23 18 13| 3,9| 0,8| 16| 27 30|34 11|13| 8 6| 9| 6 4|11| 8 6| 10 33| 55| -0 -6| 30| 0,24|14.650| 48.738| |27 TLKM 30.672| 37 37 19| 4,8| 1,7| 12| 26 35|42 11|13| 12 15| 7| 6 7| 9| 8 9| 1 -7| -4| 8 18| 45|-3,39| 8.400|165.223| |28 SGRO 559| 37 25 16| 2,4| 0,4| 8| 3 12|20 11|20| 16 42|13| 10 19|15| 13 23|-62 -70|-71|158 280|509|-0,28| 2.025| 3.827| |29 AKRA 3.936| 11 6 2| 1,9| 2,2| 4| 10 13|16 12|14| 11 9| 6| 4 3|12| 11 10|-16 -12|-37| 14 13| 52|-0,39| 1.030| 3.218| |30 SMAR 6.894| 11 5 3| 2,0| 1,2| 3| 0 8|16 12|23| 22163|11| 11 6|18| 18 13|-10 -70|-77| 33 10|***|-0,30| 3.400| 9.765| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |31 PTBA 4.501| 59 46 35| 6,9| 0,5| 45| 74 67|56 12|10| 8 4| 7| 6 3| 8| 6 3| 55 117|124| -6 -24|-27| 0,08|14.300| 32.949| |32 LSIP 1.446| 41 27 19| 3,0| 0,4| 12| 12 17|22 13|17| 14 10|12| 10 8|14| 11 11|-27 -42|-40| 34 101| 77|-0,42| 7.300| 9.786| |33 BBRI 16.928| 64 28 20| 3,6| 9,2| 2| 28 26|27 13|13| 11 7| 9| 8 5|34| 33 29| 28 18| 23| 3 4| 3| 0,57| 7.700| 94.922| |34 ASII 44.761| 23 13 9| 3,7| 1,3| 10| 21 24|26 13|15| 11 7|11| 8 5|15| 12 9| -3 -10|-10| 7 24| 26|-1,43|32.200|130.357| |35 INTP 4.795| 46 33 24| 4,1| 0,2| 20| 22 25|29 14|16| 12 9|11| 8 6|12| 9 7| 6 45| 52| 19 18| 33| 0,31|10.350| 38.100| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |36 AALI 3.537| 38 32 21| 5,8| 0,3| 20| 16 27|38 14|21| 17 25|14| 11 19|15| 12 21|-23 -50|-51| 51 214|153|-0,41|20.950| 32.990| |37 KLBF 4.217| 49 16 9| 2,8| 0,7| 11| 22 20|19 15|14| 11 6| 7| 6 4| 9| 8 6| 12 26| 15| 12 26|-12| 0,90| 1.190| 11.164| |38 BTEL 1.330| 12 12 5| 0,8| 1,0| 1| 0 2| 5 15|28| 25 63|12| 11 4|29| 28 17| 41 15| 16| 2 24|***| 1,70| 145| 4.129| |39 JSMR 1.702| 40 40 23| 1,9| 1,4| 5| 11 12|12 15|15| 13 7| 9| 7 4|15| 14 9| 4 -3| 8| 4 -12| 1| 1,85| 1.840| 12.512| |40 BMRI 16.603| 52 26 17| 3,1|10,4| 1| 17 18|19 16|16| 11 7|11| 7 5|48| 44 44| 36 16| 12| -6 17| 8| 1,39| 4.725| 99.030| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |41 BBCA 11.601| 66 34 28| 4,4| 9,1| 2| 26 26|26 16|17| 13 11|13| 10 9|42| 39 36| 32 17| 35| -1 -3| 2| 0,47| 4.625|112.689| |42 CTRS 188| 47 20 21| 0,7| 0,5| 3| 6 5| 4 17|13| 12 5|13| 12 4|23| 22 12|-14 -36| -1|-42 -49|-36|-9,99| 550| 1.088| |43 BISI 510| 51 37 24| 5,8| 0,5| 15| 19 23|28 20|25| 22 23|16| 14 13|17| 16 14|-31 -36|-39| 7 15| 53|-0,63| 2.075| 6.225| |44 BDMN 8.984| 52 17 9| 2,7| 5,6| 1| 14 11|12 21|23| 23 9|12| 12 5|39| 39 36| 21 -17|-24| -2 12| 21|-0,94| 4.750| 40.527| |45 SMRA 534| 47 24 12| 2,4| 1,2| 3| 5 8|11 21|28| 18 12|14| 9 4|22| 17 13| -4 27| -7| 7 16| 94|-3,87| 610| 3.925| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |46 BSDE 535| 48 31 23| 3,1| 1,0| 5| 9 11|13 24|27| 23 5|20| 17 4|27| 24 14|-23 -14| 21| 54 86| 36| 1,30| 640| 6.998| |47 UNVR 8.955| 48 23 16|28,1| 1,7| 37| 80 102|99 28|27| 23 19|19| 17 14|20| 18 15| 17 8| 9| -0 -6| -5| 2,96|10.750| 82.022| |48 LPKR 1.358| 46 20 15| 2,5| 1,5| 3| 9 8| 8 30|29| 27 33|21| 20 26|34| 33 40| 11 8| 2| 14 10| -7|13,43| 710| 12.284| |49 RALS 2.150| 25 2 3| 2,1| 0,5| 4| 7 7| 6 31|29| 22 18|43| 33141|54| 44170| -2 -38|-20| 20 782|-13|-1,45| 660| 4.662| |50 ANTM 4.406| 10 4 5| 3,1| 0,2| 4| 4 5| 6 45|54| 43 28|61| 48 47|67| 54 57|-20 -89|-84|-33 163| 48|-0,65| 2.575| 24.561| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| |51 INCO$ 276| 13 11 12| 2,2| 0,1| 3| 4 4| 4 50|50| 49 26|54| 53 88|58| 57103|-66 -92|-88| 27 422| 1|-0,58| 4.250| 3.519| |52 ELTY 368| 48 17 15| 1,6| 0,8| 1| 2 2| 2 61|65| 51 14|58| 45 15|86| 74 50| -8 -14|-21| 27 45| 16|-3,10| 375| 7.468| |53 TINS 3.539| 10 5 1| 3,4| 0,5| 1| 1 2| 3 95|**|118 92|30| 28 71|35| 33 96|-15 -89|-96| 22 756| 97|-1,31| 2.150| 10.820| |54 CTRA 651| 45 20 9| 1,2| 1,0| 1| 5 3| 0141|39| 38 10|18| 17 12|34| 33 34| 21 21|-24| 12 82|-83|-1,60| 750| 4.960| |-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return On Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth